| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 68 498 € | - | - | - | - | - | - | 59 055 € | 9443 € | 6896 € | 1378 € | 368 € | 166 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1371 € | 0 € | 1371 € | - | 0 € | 1371 € |
| 2023 | 66 280 € | - | - | - | - | - | - | 58 113 € | 8167 € | 7028 € | 1400 € | 0 € | 44 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -305 € | 0 € | -305 € | - | 0 € | -305 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 € | 0 € | 310 € | 1406 € | 1726 € | 0 € | 0 € | 0 € | 0 € | 1726 € | - | 14 045 € | 0 € | 0 € | -12 319 € | 1726 € | 1726 € |
| 2023 | 14 € | 0 € | 309 € | 1904 € | 2227 € | 0 € | 0 € | 0 € | 0 € | 2227 € | - | 15 917 € | 0 € | 0 € | -13 690 € | 2227 € | 2227 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 890 € | 9.3% | 2430 € | 4020 € | 3+50% |
| 2023 | 10 880 € | 44.9% | 2270 € | 3760 € | 20% |
| 2022 | 7510 € | - | 1630 € | 2700 € | 2 |