| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 154 002 € | - | - | - | - | - | - | 100 866 € | 53 136 € | 3235 € | 42 792 € | 10 215 € | 9026 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8298 € | 101 € | 8197 € | - | 0 € | 8197 € |
| 2023 | 491 550 € | - | - | - | - | - | - | 363 085 € | 128 465 € | 21 736 € | 102 972 € | 302 € | 404 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3648 € | 10 € | 3638 € | - | 0 € | 3638 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 69 084 € | 0 € | 10 656 € | 1238 € | 80 978 € | 0 € | 0 € | 4453 € | 4453 € | 85 431 € | - | 14 395 € | 0 € | 0 € | 71 036 € | 85 431 € | 85 431 € |
| 2023 | 46 062 € | 0 € | 20 619 € | 80 € | 66 761 € | 0 € | 0 € | 23 464 € | 23 464 € | 90 225 € | - | 27 386 € | 0 € | 0 € | 62 839 € | 90 225 € | 90 225 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 470 € | 68.0% | 10 120 € | 15 850 € | 4-56% |
| 2023 | 57 690 € | 1664.2% | 29 410 € | 49 690 € | 9+200% |
| 2022 | 3270 € | - | 1670 € | 4100 € | 3 |