| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7131 € | - | - | - | - | - | - | 7436 € | -305 € | 124 € | 925 € | 2120 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 766 € | 0 € | 766 € | - | 0 € | 766 € |
| 2024 | 7123 € | - | - | - | - | - | - | 7024 € | 99 € | 111 € | 935 € | 1250 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 303 € | 0 € | 303 € | - | 0 € | 303 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1777 € | 0 € | 377 € | 1595 € | 3749 € | 0 € | 0 € | 0 € | 0 € | 3749 € | - | 6235 € | 0 € | 0 € | -2486 € | 3749 € | 3749 € |
| 2024 | 8258 € | 0 € | 6 € | 1978 € | 10 242 € | 0 € | 0 € | 0 € | 0 € | 10 242 € | - | 2023 € | 0 € | 0 € | 8219 € | 10 242 € | 10 242 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1670 € | 9.9% | 320 € | 180 € | 10% |
| 2023 | 1520 € | 52.6% | 100 € | 170 € | 10% |
| 2022 | 3210 € | - | 220 € | 360 € | 1 |