| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 224 983 € | 0 € | 0 € | 0 € | 187 130 € | 26 530 € | 342 € | - | - | - | - | - | 10 730 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 251 € | 0 € | 251 € | - | 0 € | 251 € |
| 2022 | 235 586 € | 0 € | 0 € | 0 € | 198 075 € | 27 538 € | 360 € | - | - | - | - | - | 9035 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 578 € | 0 € | 578 € | - | 0 € | 578 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 661 € | 0 € | 0 € | 19 173 € | 19 834 € | 0 € | 0 € | 6493 € | 6493 € | 26 327 € | - | 8162 € | 0 € | 0 € | 18 165 € | 26 327 € | 26 327 € |
| 2022 | 1264 € | 0 € | 0 € | 17 268 € | 18 532 € | 0 € | 0 € | 6835 € | 6835 € | 25 367 € | - | 7453 € | 0 € | 0 € | 17 914 € | 25 367 € | 25 367 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 15 480 € | 3.3% | 830 € | 8240 € | 60% |
| 2022 | 14 990 € | - | 570 € | 7620 € | 6 |