| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 778 981 € | - | - | - | - | - | - | 512 576 € | 266 405 € | 218 786 € | 45 656 € | 17 394 € | 20 353 € | 0 € | 0 € | 2573 € | - | 4813 € | - | - | -3236 € | 1614 € | -4850 € | - | 0 € | -4850 € |
| 2023 | 879 009 € | - | - | - | - | - | - | 597 920 € | 281 089 € | 247 985 € | 71 060 € | 60 246 € | 60 141 € | 0 € | 0 € | 0 € | - | 7393 € | - | - | -45 244 € | 254 € | -45 498 € | - | 0 € | -45 498 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 119 970 € | 0 € | 217 639 € | 6218 € | 343 827 € | 0 € | 88 835 € | 20 123 € | 108 958 € | 452 785 € | - | 188 973 € | 80 000 € | 0 € | 183 812 € | 452 785 € | 452 785 € |
| 2023 | 58 527 € | 0 € | 241 715 € | 13 841 € | 314 083 € | 0 € | 103 329 € | 31 884 € | 135 213 € | 449 296 € | - | 179 930 € | 80 000 € | 0 € | 189 366 € | 449 296 € | 449 296 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 974 300 € | 17.9% | 59 650 € | 133 730 € | 37-12% |
| 2023 | 1 186 130 € | 12.3% | 72 670 € | 157 050 € | 42-9% |
| 2022 | 1 352 230 € | - | 75 130 € | 167 770 € | 46 |