| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 74 215 € | - | - | - | - | - | - | 36 968 € | 37 247 € | 54 662 € | 860 € | 351 € | 2138 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 062 € | 0 € | -20 062 € | - | 0 € | -20 062 € |
| 2023 | 146 309 € | - | - | - | - | - | - | 36 960 € | 109 349 € | 64 483 € | 823 € | 905 € | 8903 € | 0 € | 0 € | 0 € | - | 1695 € | - | - | 34 350 € | 0 € | 34 350 € | - | 0 € | 34 350 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 78 389 € | 0 € | 23 493 € | 0 € | 101 882 € | 0 € | 0 € | 135 507 € | 135 507 € | 237 389 € | - | 90 655 € | 0 € | 0 € | 146 734 € | 237 389 € | 237 389 € |
| 2023 | 30 938 € | 0 € | 62 710 € | 0 € | 93 648 € | 0 € | 0 € | 166 687 € | 166 687 € | 260 335 € | - | 93 539 € | 0 € | 0 € | 166 796 € | 260 335 € | 260 335 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 280 € | 47.0% | 3050 € | 5880 € | 20% |
| 2023 | 36 370 € | 48.7% | 3990 € | 7970 € | 20% |
| 2022 | 24 460 € | - | 3020 € | 6900 € | 2 |