| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 587 455 € | - | - | - | - | - | - | 2 875 695 € | 711 760 € | 0 € | 303 840 € | 7321 € | 151 409 € | 0 € | 0 € | 0 € | - | 9375 € | - | - | 254 457 € | 3750 € | 250 707 € | - | 0 € | 250 707 € |
| 2023 | 2 876 024 € | - | - | - | - | - | - | 2 351 814 € | 524 210 € | 0 € | 267 619 € | 8495 € | 180 956 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 84 130 € | 5000 € | 79 130 € | - | 0 € | 79 130 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 310 272 € | 0 € | 101 430 € | 13 858 € | 425 560 € | 0 € | 3094 € | 642 249 € | 645 343 € | 1 070 903 € | - | 338 427 € | 114 738 € | 0 € | 617 738 € | 1 070 903 € | 1 070 903 € |
| 2023 | 126 478 € | 0 € | 74 448 € | 11 276 € | 212 202 € | 0 € | 0 € | 421 233 € | 421 233 € | 633 435 € | - | 251 404 € | 0 € | 0 € | 382 031 € | 633 435 € | 633 435 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 032 200 € | 24.6% | 351 590 € | 663 060 € | 87+4% |
| 2023 | 828 490 € | 22.3% | 273 450 € | 531 630 € | 84+4% |
| 2022 | 677 590 € | - | 219 870 € | 443 700 € | 81 |