| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 67 039 € | - | - | - | - | - | - | 104 815 € | -37 776 € | 13 461 € | 57 438 € | 0 € | 13 € | 0 € | 0 € | 6442 € | - | 1340 € | - | - | -103 586 € | 14 114 € | -117 700 € | - | 0 € | -117 700 € |
| 2023 | 623 502 € | - | - | - | - | - | - | 447 397 € | 176 105 € | 26 394 € | 61 212 € | 13 756 € | 715 € | 0 € | 0 € | 3925 € | - | 2159 € | - | - | 103 306 € | 4801 € | 98 505 € | - | 0 € | 98 505 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 118 882 € | 0 € | 9830 € | 1620 € | 130 332 € | 152 655 € | 0 € | 96 358 € | 249 013 € | 379 345 € | - | 19 137 € | 0 € | 0 € | 360 208 € | 379 345 € | 379 345 € |
| 2023 | 256 027 € | 0 € | 55 536 € | 4269 € | 315 832 € | 152 655 € | 0 € | 99 444 € | 252 099 € | 567 931 € | - | 40 023 € | 0 € | 0 € | 527 908 € | 567 931 € | 567 931 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 130 € | 26.9% | 15 900 € | 29 690 € | 6-33% |
| 2023 | 47 380 € | 15.0% | 22 720 € | 40 720 € | 9-18% |
| 2022 | 55 740 € | - | 19 860 € | 37 120 € | 11 |