| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 399 721 € | - | - | - | - | - | - | 369 023 € | 30 698 € | 8172 € | 27 655 € | 815 € | 2220 € | 0 € | 0 € | 0 € | - | 13 € | - | - | -6547 € | 0 € | -6547 € | - | 0 € | -6547 € |
| 2023 | 400 255 € | - | - | - | - | - | - | 354 239 € | 46 016 € | 18 726 € | 26 706 € | 18 € | 968 € | 0 € | 0 € | 709 € | - | 240 € | - | - | 103 € | 0 € | 103 € | - | 0 € | 103 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1127 € | 0 € | 64 349 € | 21 141 € | 86 617 € | 0 € | 2167 € | 7503 € | 9670 € | 96 287 € | - | 46 622 € | 0 € | 0 € | 49 665 € | 96 287 € | 96 287 € |
| 2023 | 4145 € | 0 € | 70 132 € | 11 451 € | 85 728 € | 0 € | 4167 € | 3244 € | 7411 € | 93 139 € | - | 36 927 € | 0 € | 0 € | 56 212 € | 93 139 € | 93 139 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 180 € | 23.1% | 10 900 € | 32 040 € | 100% |
| 2023 | 50 510 € | 3.8% | 7720 € | 26 280 € | 10+11% |
| 2022 | 52 480 € | - | 6770 € | 22 270 € | 9 |