| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 110 858 € | - | - | - | - | - | - | 64 951 € | 45 907 € | 58 872 € | 0 € | 0 € | 743 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 708 € | 0 € | -13 708 € | - | 0 € | -13 708 € |
| 2023 | 154 303 € | - | - | - | - | - | - | 110 495 € | 43 808 € | 44 497 € | 0 € | 0 € | 872 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1561 € | 0 € | -1561 € | - | 0 € | -1561 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 306 € | 0 € | 88 550 € | 161 898 € | 250 754 € | 0 € | 0 € | 38 973 € | 38 973 € | 289 727 € | - | 59 764 € | 138 808 € | 0 € | 91 155 € | 289 727 € | 289 727 € |
| 2023 | 85 € | 0 € | 84 245 € | 151 312 € | 235 642 € | 0 € | 0 € | 33 530 € | 33 530 € | 269 172 € | - | 62 506 € | 101 803 € | 0 € | 104 863 € | 269 172 € | 269 172 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8300 € | 56.4% | 540 € | 5580 € | 40% |
| 2023 | 19 040 € | 8.1% | 330 € | 4260 € | 40% |
| 2022 | 20 710 € | - | 360 € | 3340 € | 4 |