| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 243 844 € | - | - | - | - | - | - | 809 723 € | 434 121 € | 412 055 € | 0 € | 10 639 € | 16 609 € | 0 € | 0 € | 0 € | - | 515 € | - | - | 15 581 € | 0 € | 15 581 € | - | 0 € | 15 581 € |
| 2022 | 1 025 783 € | - | - | - | - | - | - | 0 € | 1 025 783 € | 0 € | 311 927 € | 0 € | 732 857 € | 0 € | 0 € | 0 € | - | 8560 € | - | - | -27 561 € | 0 € | -27 561 € | - | 0 € | -27 561 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 29 748 € | 0 € | 7960 € | 25 976 € | 63 684 € | 0 € | 0 € | 27 337 € | 27 337 € | 91 021 € | - | 73 853 € | 0 € | 0 € | 17 168 € | 91 021 € | 91 021 € |
| 2022 | 14 495 € | 0 € | 565 € | 16 001 € | 31 061 € | 0 € | 0 € | 29 747 € | 29 747 € | 60 808 € | - | 59 221 € | 0 € | 0 € | 1587 € | 60 808 € | 60 808 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 251 700 € | 10.7% | 37 390 € | 109 210 € | 29-3% |
| 2023 | 227 440 € | 29.8% | 35 800 € | 104 860 € | 30-3% |
| 2022 | 175 260 € | - | 29 630 € | 84 760 € | 31 |