| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 262 839 € | - | - | - | - | - | - | 213 649 € | 49 190 € | 22 793 € | 12 859 € | 3684 € | 9484 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7738 € | 0 € | 7738 € | - | 0 € | 7738 € |
| 2023 | 184 540 € | - | - | - | - | - | - | 153 310 € | 31 230 € | 13 542 € | 13 810 € | 0 € | 9468 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5590 € | 0 € | -5590 € | - | 0 € | -5590 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4168 € | 0 € | 24 859 € | 8519 € | 37 546 € | 0 € | 0 € | 19 408 € | 19 408 € | 56 954 € | - | 136 010 € | 0 € | 0 € | -79 056 € | 56 954 € | 56 954 € |
| 2023 | 9096 € | 0 € | 7063 € | 11 019 € | 27 178 € | 0 € | 0 € | 9913 € | 9913 € | 37 091 € | - | 63 878 € | 60 007 € | 0 € | -86 794 € | 37 091 € | 37 091 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 450 € | 53.5% | 12 950 € | 28 120 € | 9-10% |
| 2023 | 43 930 € | 30.5% | 4850 € | 19 850 € | 100% |
| 2022 | 33 660 € | - | 5100 € | 15 530 € | 10 |