| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 126 738 € | - | - | - | - | - | - | 96 501 € | 30 237 € | 10 737 € | 74 331 € | 12 020 € | 4847 € | 0 € | 0 € | 0 € | - | 2754 € | - | - | -50 412 € | 3750 € | -54 162 € | - | 0 € | -54 162 € |
| 2023 | 372 759 € | - | - | - | - | - | - | 144 360 € | 228 399 € | 3420 € | 72 053 € | 3715 € | 19 060 € | 0 € | 0 € | 0 € | - | 1851 € | - | - | 135 730 € | 4375 € | 131 355 € | - | 0 € | 131 355 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 516 € | 0 € | 37 375 € | 0 € | 83 891 € | 50 280 € | 0 € | 18 140 € | 68 420 € | 152 311 € | - | 40 621 € | 0 € | 0 € | 111 690 € | 152 311 € | 152 311 € |
| 2023 | 132 822 € | 0 € | 31 324 € | 296 € | 164 442 € | 50 280 € | 85 € | 6157 € | 56 522 € | 220 964 € | - | 27 783 € | 12 328 € | 0 € | 180 853 € | 220 964 € | 220 964 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 950 € | 37.0% | 17 640 € | 17 120 € | 4-20% |
| 2023 | 37 910 € | 65.6% | 17 490 € | 13 580 € | 50% |
| 2022 | 22 890 € | - | 8600 € | 13 060 € | 5 |