| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 642 € | - | - | - | - | - | - | 12 168 € | 14 474 € | 344 € | 503 € | 0 € | 2571 € | 0 € | 0 € | 0 € | - | 396 € | - | - | 10 660 € | 0 € | 10 660 € | - | 0 € | 10 225 € |
| 2023 | 30 314 € | - | - | - | - | - | - | 11 160 € | 19 154 € | 409 € | 611 € | 63 € | 4480 € | 0 € | 0 € | 0 € | - | 370 € | - | - | 13 347 € | 0 € | 13 347 € | - | 0 € | 12 909 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5032 € | 0 € | 59 € | 0 € | 5091 € | 0 € | 0 € | 4527 € | 4527 € | 9618 € | - | 1232 € | 32 490 € | 0 € | -24 104 € | 9618 € | 9618 € |
| 2023 | 3748 € | 0 € | 114 € | 727 € | 4589 € | 0 € | 0 € | 4611 € | 4611 € | 9200 € | - | 185 € | 43 344 € | 0 € | -34 329 € | 9200 € | 9200 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3460 € | 28.5% | 0 € | 0 € | - |
| 2023 | 4840 € | 6.1% | 110 € | 150 € | - |
| 2022 | 4560 € | - | 470 € | 760 € | - |