| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 073 € | - | - | - | - | - | - | 3721 € | 6352 € | 34 € | 80 € | 0 € | 289 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5949 € | 0 € | 5949 € | - | 0 € | 5949 € |
| 2023 | 25 873 € | - | - | - | - | - | - | 19 476 € | 6397 € | 34 € | 1429 € | 14 € | 369 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4579 € | 0 € | 4579 € | - | 0 € | 4579 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 329 € | 0 € | 8670 € | 13 785 € | 33 784 € | 0 € | 0 € | 2924 € | 2924 € | 36 708 € | - | 263 € | 5686 € | 170 € | 30 589 € | 36 708 € | 36 538 € |
| 2023 | 5160 € | 0 € | 9131 € | 8919 € | 23 210 € | 0 € | 0 € | 2997 € | 2997 € | 26 207 € | - | 278 € | 1119 € | 170 € | 24 640 € | 26 207 € | 26 037 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2250 € | 29.7% | 240 € | 380 € | 10% |
| 2023 | 3200 € | 700.0% | 160 € | 260 € | 10% |
| 2022 | 400 € | - | 130 € | 230 € | 1 |