| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 68 805 € | - | - | - | - | - | - | 61 928 € | 6877 € | 0 € | 6756 € | 0 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 111 € | 0 € | 111 € | - | 0 € | 111 € |
| 2023 | 45 265 € | - | - | - | - | - | - | 52 165 € | -6900 € | 0 € | 5971 € | 0 € | 242 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 113 € | 0 € | -13 113 € | - | 0 € | -13 113 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 551 € | 0 € | 2941 € | 0 € | 29 492 € | 534 € | 0 € | 726 € | 1260 € | 30 752 € | - | 6701 € | 0 € | 0 € | 24 051 € | 30 752 € | 30 752 € |
| 2023 | 35 668 € | 0 € | 2332 € | 0 € | 38 000 € | 534 € | 0 € | 485 € | 1019 € | 39 019 € | - | 4330 € | 0 € | 0 € | 34 689 € | 39 019 € | 39 019 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 910 € | 41.6% | 4920 € | 13 420 € | 6+20% |
| 2023 | 21 830 € | 43.7% | 2660 € | 10 990 € | 5-17% |
| 2022 | 38 790 € | - | 1650 € | 11 460 € | 6 |