| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 227 286 € | - | - | - | - | - | - | 208 745 € | 18 541 € | 5498 € | 2659 € | 0 € | 12 734 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2350 € | 10 € | -2360 € | - | 0 € | -2360 € |
| 2023 | 390 824 € | - | - | - | - | - | - | 308 343 € | 82 481 € | 5419 € | 2667 € | 0 € | 9678 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 717 € | 0 € | 64 717 € | - | 0 € | 64 717 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 950 € | 0 € | 7605 € | 22 397 € | 47 952 € | 0 € | 0 € | 21 716 € | 21 716 € | 69 668 € | - | 28 735 € | 0 € | 0 € | 40 933 € | 69 668 € | 69 668 € |
| 2023 | 73 361 € | 0 € | 11 560 € | 35 421 € | 120 342 € | 0 € | 0 € | 21 556 € | 21 556 € | 141 898 € | - | 43 605 € | 0 € | 0 € | 98 293 € | 141 898 € | 141 898 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 070 € | 11.7% | 9670 € | 16 500 € | 40% |
| 2023 | 62 360 € | 67.8% | 11 940 € | 19 690 € | 40% |
| 2022 | 37 170 € | - | 7080 € | 12 080 € | 4 |