| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 560 959 € | - | - | - | - | - | - | 1 348 357 € | 212 602 € | 0 € | 162 829 € | 12 771 € | 7777 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 767 € | 2573 € | 52 194 € | - | 0 € | 52 194 € |
| 2023 | 2 104 498 € | - | - | - | - | - | - | 1 828 533 € | 275 965 € | 0 € | 141 069 € | 38 141 € | 24 273 € | 0 € | 0 € | 0 € | - | 66 € | - | - | 148 698 € | 745 € | 147 953 € | - | 0 € | 147 953 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 101 € | 0 € | 475 928 € | 96 050 € | 604 079 € | 0 € | 0 € | 93 815 € | 93 815 € | 697 894 € | - | 251 755 € | 0 € | 0 € | 446 139 € | 697 894 € | 697 894 € |
| 2023 | 63 950 € | 0 € | 423 254 € | 59 607 € | 546 811 € | 0 € | 0 € | 85 996 € | 85 996 € | 632 807 € | - | 238 862 € | 0 € | 0 € | 393 945 € | 632 807 € | 632 807 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 236 040 € | 43.2% | 132 070 € | 221 540 € | 31-3% |
| 2023 | 164 860 € | 43.5% | 109 680 € | 185 840 € | 32+3% |
| 2022 | 114 910 € | - | 70 820 € | 126 030 € | 31 |