| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 319 681 € | 0 € | 0 € | 0 € | 236 807 € | 37 829 € | 0 € | - | - | - | - | - | 39 472 € | 0 € | 0 € | 405 € | - | 9405 € | - | - | -3427 € | 0 € | -3427 € | - | 0 € | -3427 € |
| 2023 | 282 104 € | -214 307 € | 0 € | 0 € | 24 829 € | 33 116 € | 0 € | - | - | - | - | - | 30 458 € | 0 € | 0 € | 9450 € | - | 1025 € | - | - | -12 181 € | 0 € | -12 181 € | - | 0 € | -12 181 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1756 € | 0 € | 32 564 € | 39 279 € | 73 599 € | 0 € | 0 € | 51 936 € | 51 936 € | 125 535 € | - | 186 700 € | 10 691 € | 3826 € | -75 682 € | 125 535 € | 121 709 € |
| 2023 | 5545 € | 0 € | 31 675 € | 44 618 € | 81 838 € | 0 € | 0 € | 60 761 € | 60 761 € | 142 599 € | - | 194 242 € | 16 786 € | 3826 € | -72 255 € | 142 599 € | 138 773 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 220 € | 3.5% | 2410 € | 9300 € | 40% |
| 2023 | 40 790 € | 3.3% | 1830 € | 8260 € | 4-20% |
| 2022 | 42 190 € | - | 1780 € | 10 150 € | 5 |