| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 318 706 € | - | - | - | - | - | - | 265 733 € | 52 973 € | 51 660 € | 12 417 € | 0 € | 4332 € | 0 € | 0 € | 0 € | - | 597 € | - | - | -16 033 € | 16 € | -16 049 € | - | 0 € | -16 049 € |
| 2024 | 420 527 € | - | - | - | - | - | - | 331 742 € | 88 785 € | 53 028 € | 11 743 € | 466 € | 5038 € | 0 € | 0 € | 0 € | - | 1085 € | - | - | 18 357 € | 90 € | 18 267 € | - | 0 € | 18 267 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1144 € | 0 € | 13 409 € | 1636 € | 16 189 € | 0 € | 0 € | 23 820 € | 23 820 € | 40 009 € | - | 91 964 € | 9686 € | 0 € | -61 641 € | 40 009 € | 40 009 € |
| 2024 | 3808 € | 0 € | 11 237 € | 3391 € | 18 436 € | 0 € | 0 € | 29 255 € | 29 255 € | 47 691 € | - | 77 700 € | 15 583 € | 0 € | -45 592 € | 47 691 € | 47 691 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 147 780 € | 106.2% | 41 140 € | 82 070 € | 11+38% |
| 2023 | 71 680 € | 63.0% | 20 570 € | 46 510 € | 80% |
| 2022 | 43 980 € | - | 14 570 € | 34 680 € | 8 |