| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 506 € | - | - | - | - | - | - | 5446 € | 5060 € | 0 € | 101 € | 6093 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 052 € | 0 € | 11 052 € | - | 0 € | 11 052 € |
| 2024 | 7061 € | - | - | - | - | - | - | 10 414 € | -3353 € | 0 € | 117 € | 6050 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2580 € | 0 € | 2580 € | - | 0 € | 2580 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 119 € | 0 € | 38 € | 2872 € | 3029 € | 0 € | 0 € | 0 € | 0 € | 3029 € | - | 15 611 € | 0 € | 0 € | -12 582 € | 3029 € | 3029 € |
| 2024 | 134 € | 0 € | 10 € | 2872 € | 3016 € | 0 € | 0 € | 0 € | 0 € | 3016 € | - | 26 650 € | 0 € | 0 € | -23 634 € | 3016 € | 3016 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1450 € | 5.8% | 90 € | 1360 € | 10% |
| 2023 | 1540 € | 20.2% | 90 € | 1450 € | 10% |
| 2022 | 1930 € | - | 130 € | 1800 € | 1 |