| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 665 331 € | - | - | - | - | - | - | 560 795 € | 104 536 € | 173 774 € | 23 550 € | 12 241 € | 127 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -80 674 € | 0 € | -80 674 € | - | 0 € | -80 674 € |
| 2024 | 597 501 € | - | - | - | - | - | - | 505 790 € | 91 711 € | 165 431 € | 21 128 € | 13 311 € | 21 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -81 558 € | 0 € | -81 558 € | - | 0 € | -81 558 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7591 € | 0 € | 44 515 € | 129 163 € | 181 269 € | 0 € | 16 100 € | 26 947 € | 43 047 € | 224 316 € | - | 808 516 € | 27 000 € | 0 € | -611 200 € | 224 316 € | 224 316 € |
| 2024 | 7610 € | 0 € | 51 548 € | 118 532 € | 177 690 € | 0 € | 18 400 € | 23 739 € | 42 139 € | 219 829 € | - | 721 355 € | 29 000 € | 0 € | -530 526 € | 219 829 € | 219 829 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 190 € | 28.4% | 17 390 € | 31 550 € | 8-11% |
| 2023 | 42 990 € | 3.5% | 17 230 € | 32 280 € | 90% |
| 2022 | 44 530 € | - | 15 230 € | 30 000 € | 9 |