| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 974 813 € | - | - | - | - | - | - | 4 305 900 € | 668 913 € | 236 597 € | 371 885 € | 90 502 € | 40 681 € | 0 € | 0 € | 1302 € | - | 78 € | - | - | 111 476 € | 1504 € | 109 972 € | - | 0 € | 109 972 € |
| 2023 | 4 278 525 € | - | - | - | - | - | - | 3 852 892 € | 425 633 € | 207 337 € | 364 699 € | 72 488 € | 33 992 € | 0 € | 0 € | 997 € | - | 660 € | - | - | -107 570 € | 2411 € | -109 981 € | - | 0 € | -109 981 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 244 836 € | 0 € | 105 110 € | 52 517 € | 402 463 € | 8200 € | 0 € | 454 344 € | 462 544 € | 865 007 € | - | 586 374 € | 0 € | 0 € | 278 633 € | 865 007 € | 865 007 € |
| 2023 | 151 640 € | 0 € | 71 951 € | 74 591 € | 298 182 € | 0 € | 0 € | 529 856 € | 529 856 € | 828 038 € | - | 659 377 € | 0 € | 0 € | 168 661 € | 828 038 € | 828 038 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 552 710 € | 25.8% | 323 770 € | 628 860 € | 106+9% |
| 2023 | 1 234 650 € | 40.6% | 249 680 € | 524 870 € | 97+18% |
| 2022 | 878 320 € | - | 161 850 € | 365 630 € | 82 |