| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 56 228 € | - | - | - | - | - | - | 39 667 € | 16 561 € | 11 280 € | 14 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 867 € | - | - | 4400 € | 0 € | 4400 € | - | 0 € | 4400 € |
| 2022 | 56 228 € | - | - | - | - | - | - | 39 667 € | 16 561 € | 11 280 € | 14 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 867 € | - | - | 4400 € | 0 € | 4400 € | - | 0 € | 4400 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 575 € | 0 € | 129 970 € | 1030 € | 131 575 € | 86 715 € | 0 € | 3350 € | 90 065 € | 221 640 € | - | 41 489 € | 0 € | 0 € | 180 151 € | 221 640 € | 221 640 € |
| 2022 | 575 € | 0 € | 129 970 € | 1030 € | 131 575 € | 86 715 € | 0 € | 3350 € | 90 065 € | 221 640 € | - | 41 489 € | 0 € | 0 € | 180 151 € | 221 640 € | 221 640 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 121 490 € | 79.7% | 0 € | 0 € | - |
| 2022 | 598 190 € | - | 1030 € | 1680 € | 1 |