| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 59 418 € | - | - | - | - | - | - | 36 593 € | 22 825 € | 19 288 € | 1430 € | 0 € | 2006 € | 0 € | 0 € | 0 € | - | 481 € | - | - | -380 € | 0 € | -380 € | - | 0 € | -380 € |
| 2024 | 41 530 € | - | - | - | - | - | - | 23 714 € | 17 816 € | 14 605 € | 1483 € | 0 € | 861 € | 0 € | 0 € | 0 € | - | 141 € | - | - | 726 € | 0 € | 726 € | - | 0 € | 726 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4 € | 0 € | 8728 € | 116 410 € | 125 142 € | 0 € | 0 € | 151 151 € | 151 151 € | 276 293 € | - | 45 740 € | 215 908 € | 0 € | 14 645 € | 276 293 € | 276 293 € |
| 2024 | 33 € | 0 € | 4728 € | 122 675 € | 127 436 € | 0 € | 0 € | 144 026 € | 144 026 € | 271 462 € | - | 40 529 € | 215 908 € | 0 € | 15 025 € | 271 462 € | 271 462 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2770 € | 27.6% | 210 € | 600 € | 3+50% |
| 2023 | 2170 € | 74.2% | 140 € | 220 € | 20% |
| 2022 | 8420 € | - | 440 € | 2140 € | 2 |