| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 218 016 € | - | - | - | - | - | - | 300 420 € | -82 404 € | 18 313 € | 9726 € | 0 € | 18 912 € | 0 € | 0 € | 200 318 € | - | 39 214 € | - | - | 31 749 € | 0 € | 31 749 € | - | 0 € | 31 749 € |
| 2023 | 195 097 € | - | - | - | - | - | - | 328 117 € | -133 020 € | 20 539 € | 10 539 € | 0 € | 15 446 € | 0 € | 0 € | 2528 € | - | 43 000 € | - | - | -220 016 € | 0 € | -220 016 € | - | 0 € | -220 016 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 663 € | 0 € | 372 495 € | 337 253 € | 720 411 € | 0 € | 0 € | 716 129 € | 716 129 € | 1 436 540 € | - | 2 194 307 € | 0 € | 0 € | -757 767 € | 1 436 540 € | 1 436 540 € |
| 2023 | 5598 € | 0 € | 163 297 € | 409 863 € | 578 758 € | 0 € | 0 € | 815 481 € | 815 481 € | 1 394 239 € | - | 2 183 755 € | 0 € | 0 € | -789 516 € | 1 394 239 € | 1 394 239 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 490 € | 17.6% | 8530 € | 15 820 € | 100% |
| 2023 | 42 080 € | 26.9% | 5600 € | 16 160 € | 10-23% |
| 2022 | 33 170 € | - | 6240 € | 18 170 € | 13 |