| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 198 256 € | - | - | - | - | - | - | 70 170 € | 128 086 € | 78 682 € | 79 263 € | 0 € | 1128 € | 0 € | 0 € | 0 € | - | 84 € | - | - | -31 071 € | 1450 € | -32 521 € | - | 0 € | -32 521 € |
| 2023 | 270 484 € | - | - | - | - | - | - | 95 669 € | 174 815 € | 86 171 € | 73 098 € | 186 € | 1130 € | 0 € | 0 € | 0 € | - | 263 € | - | - | 14 339 € | 1200 € | 13 139 € | - | 0 € | 13 139 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 067 € | 0 € | 51 087 € | 22 454 € | 104 608 € | 0 € | 0 € | 91 403 € | 91 403 € | 196 011 € | - | 24 209 € | 76 € | 0 € | 171 726 € | 196 011 € | 196 011 € |
| 2023 | 89 446 € | 0 € | 31 553 € | 12 933 € | 133 932 € | 0 € | 0 € | 103 178 € | 103 178 € | 237 110 € | - | 26 987 € | 76 € | 0 € | 210 047 € | 237 110 € | 237 110 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 180 € | 16.8% | 16 330 € | 33 270 € | 80% |
| 2023 | 99 920 € | 0.9% | 17 200 € | 36 150 € | 8-27% |
| 2022 | 99 070 € | - | 17 330 € | 37 730 € | 11 |