| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 699 183 € | - | - | - | - | - | - | 1 324 725 € | 374 458 € | 336 765 € | 9350 € | 0 € | 13 416 € | 0 € | 0 € | 0 € | - | 12 737 € | - | - | 2190 € | 0 € | 2190 € | - | 0 € | 2190 € |
| 2023 | 1 660 168 € | - | - | - | - | - | - | 1 331 670 € | 328 498 € | 291 781 € | 6942 € | 0 € | 9697 € | 0 € | 0 € | 0 € | - | 13 866 € | - | - | 6212 € | 0 € | 6212 € | - | 0 € | 6212 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 197 € | 0 € | 103 502 € | 109 330 € | 225 029 € | 0 € | 0 € | 41 672 € | 41 672 € | 266 701 € | - | 147 694 € | 101 451 € | 0 € | 17 556 € | 266 701 € | 266 701 € |
| 2023 | 19 208 € | 0 € | 144 142 € | 92 804 € | 256 154 € | 0 € | 0 € | 55 901 € | 55 901 € | 312 055 € | - | 160 238 € | 101 451 € | 0 € | 50 366 € | 312 055 € | 312 055 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 176 680 € | 10.2% | 25 630 € | 79 200 € | 19-5% |
| 2023 | 160 280 € | 6.6% | 45 030 € | 65 830 € | 20-13% |
| 2022 | 150 300 € | - | 23 330 € | 67 650 € | 23 |