| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 398 335 € | - | - | - | - | - | - | 131 074 € | 267 261 € | 220 087 € | 18 454 € | 1877 € | 5817 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 780 € | 0 € | 24 780 € | - | 0 € | 24 780 € |
| 2024 | 418 537 € | - | - | - | - | - | - | 138 611 € | 279 926 € | 191 277 € | 20 858 € | 0 € | 60 947 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6844 € | 0 € | 6844 € | - | 0 € | 6844 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 105 418 € | 0 € | 489 € | 3700 € | 109 607 € | 0 € | 0 € | 4464 € | 4464 € | 114 071 € | - | 11 526 € | 0 € | 0 € | 102 545 € | 114 071 € | 114 071 € |
| 2024 | 88 937 € | 0 € | 3388 € | 0 € | 92 325 € | 0 € | 0 € | 776 € | 776 € | 93 101 € | - | 15 336 € | 0 € | 0 € | 77 765 € | 93 101 € | 93 101 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 133 370 € | 22.5% | 27 210 € | 52 890 € | 11+22% |
| 2023 | 108 830 € | 11.4% | 21 840 € | 40 190 € | 9+13% |
| 2022 | 97 720 € | - | 19 510 € | 35 630 € | 8 |