| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 905 695 € | - | - | - | - | - | - | 589 835 € | 315 860 € | 0 € | 49 826 € | 32 865 € | 20 740 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 278 159 € | 0 € | 278 159 € | - | 0 € | 278 159 € |
| 2023 | 818 233 € | - | - | - | - | - | - | 514 068 € | 304 165 € | 0 € | 43 833 € | 0 € | 34 377 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 225 955 € | 0 € | 225 955 € | - | 0 € | 225 955 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 371 728 € | 0 € | 4957 € | 0 € | 1 376 685 € | 0 € | 0 € | 55 917 € | 55 917 € | 1 432 602 € | - | 107 347 € | 0 € | 0 € | 1 325 255 € | 1 432 602 € | 1 432 602 € |
| 2023 | 1 027 798 € | 0 € | 78 226 € | 0 € | 1 106 024 € | 0 € | 0 € | 39 875 € | 39 875 € | 1 145 899 € | - | 98 803 € | 0 € | 0 € | 1 047 096 € | 1 145 899 € | 1 145 899 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 293 720 € | 53.2% | 63 410 € | 116 740 € | 15+36% |
| 2023 | 191 730 € | 8.3% | 46 630 € | 87 630 € | 110% |
| 2022 | 209 070 € | - | 41 780 € | 75 860 € | 11 |