| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 145 561 € | - | - | - | - | - | - | 138 939 € | 6622 € | 0 € | 0 € | 80 000 € | 1951 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 84 671 € | 0 € | 84 671 € | - | 0 € | 84 671 € |
| 2023 | 166 060 € | - | - | - | - | - | - | 118 246 € | 47 814 € | 0 € | 0 € | 80 329 € | 2253 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 125 890 € | 0 € | 125 890 € | - | 0 € | 125 890 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9042 € | 0 € | 5022 € | 2108 € | 16 172 € | 0 € | 0 € | 11 361 € | 11 361 € | 27 533 € | - | 16 223 € | 285 914 € | 0 € | -274 604 € | 27 533 € | 27 533 € |
| 2023 | 14 593 € | 0 € | 3629 € | 1576 € | 19 798 € | 0 € | 0 € | 9292 € | 9292 € | 29 090 € | - | 13 950 € | 374 415 € | 0 € | -359 275 € | 29 090 € | 29 090 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 270 € | 5.4% | 6310 € | 16 900 € | 70% |
| 2023 | 39 140 € | 8.6% | 3950 € | 12 970 € | 7+17% |
| 2022 | 36 030 € | - | 5100 € | 13 520 € | 6 |