| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 102 558 € | 0 € | 0 € | 0 € | 13 796 € | 39 878 € | 14 371 € | - | - | - | - | - | 15 742 € | 0 € | 0 € | 0 € | - | 104 € | - | - | 18 667 € | 0 € | 18 667 € | - | 0 € | 18 667 € |
| 2023 | 105 799 € | 0 € | 0 € | 0 € | 17 891 € | 37 875 € | 12 589 € | - | - | - | - | - | 16 513 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 931 € | 0 € | 20 931 € | - | 0 € | 20 931 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 116 684 € | 0 € | 10 640 € | 17 388 € | 144 712 € | 0 € | 0 € | 31 385 € | 31 385 € | 176 097 € | - | 6277 € | 0 € | 0 € | 169 820 € | 176 097 € | 176 097 € |
| 2023 | 78 118 € | 0 € | 18 777 € | 16 075 € | 112 970 € | 0 € | 0 € | 44 055 € | 44 055 € | 157 025 € | - | 5872 € | 0 € | 0 € | 151 153 € | 157 025 € | 157 025 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 140 € | 41.5% | 3810 € | 10 930 € | 30% |
| 2023 | 22 000 € | 24.2% | 3330 € | 10 340 € | 30% |
| 2022 | 29 040 € | - | 3530 € | 9200 € | 3 |