| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 185 059 € | - | - | - | - | - | - | 47 850 € | 137 209 € | 108 908 € | 5943 € | 0 € | 1599 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 759 € | 0 € | 20 759 € | - | 0 € | 20 759 € |
| 2023 | 169 872 € | - | - | - | - | - | - | 50 743 € | 119 129 € | 102 844 € | 6627 € | 7061 € | 1591 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 128 € | 0 € | 15 128 € | - | 0 € | 15 128 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 90 698 € | 0 € | 30 419 € | 30 293 € | 151 410 € | 0 € | 0 € | 24 411 € | 24 411 € | 175 821 € | - | 14 965 € | 0 € | 0 € | 160 856 € | 175 821 € | 175 821 € |
| 2023 | 69 935 € | 0 € | 35 244 € | 36 205 € | 141 384 € | 0 € | 0 € | 27 623 € | 27 623 € | 169 007 € | - | 28 910 € | 0 € | 0 € | 140 097 € | 169 007 € | 169 007 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 860 € | 12.8% | 2180 € | 7020 € | 3+50% |
| 2023 | 32 670 € | 35.5% | 1360 € | 5760 € | 20% |
| 2022 | 24 110 € | - | 440 € | 4190 € | 2 |