| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 315 190 € | 0 € | 0 € | 0 € | 229 599 € | 108 550 € | 21 847 € | - | - | - | - | - | 15 884 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -60 690 € | 0 € | -60 690 € | - | 0 € | -60 690 € |
| 2023 | 377 899 € | 0 € | 0 € | 0 € | 238 540 € | 108 443 € | 21 846 € | - | - | - | - | - | 15 834 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6764 € | 0 € | -6764 € | - | 0 € | -6764 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6926 € | 0 € | 22 800 € | 93 516 € | 123 242 € | 5000 € | 0 € | 395 190 € | 400 190 € | 523 432 € | - | 36 912 € | 0 € | 0 € | 486 520 € | 523 432 € | 523 432 € |
| 2023 | 7516 € | 0 € | 43 477 € | 90 452 € | 141 445 € | 5000 € | 0 € | 417 038 € | 422 038 € | 563 483 € | - | 16 274 € | 0 € | 0 € | 547 209 € | 563 483 € | 563 483 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 010 € | 13.7% | 12 980 € | 29 850 € | 80% |
| 2023 | 52 170 € | 17.3% | 12 740 € | 29 950 € | 80% |
| 2022 | 44 470 € | - | 9540 € | 26 240 € | 8 |