| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 304 631 € | - | - | - | - | - | - | 337 138 € | -32 507 € | 14 103 € | 43 968 € | 30 050 € | 3379 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -63 907 € | 0 € | -63 907 € | - | 0 € | -63 907 € |
| 2023 | 415 097 € | - | - | - | - | - | - | 404 426 € | 10 671 € | 17 555 € | 56 856 € | 326 € | 4888 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -68 302 € | 0 € | -68 302 € | - | 0 € | -68 302 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 508 € | 0 € | 98 857 € | 34 598 € | 143 963 € | 0 € | 354 € | 8679 € | 9033 € | 152 996 € | - | 135 735 € | 248 879 € | 0 € | -231 618 € | 152 996 € | 152 996 € |
| 2023 | 13 051 € | 0 € | 120 946 € | 166 523 € | 300 520 € | 0 € | 638 € | 12 086 € | 12 724 € | 313 244 € | - | 235 652 € | 245 303 € | 0 € | -167 711 € | 313 244 € | 313 244 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 104 380 € | 35.1% | 18 160 € | 48 880 € | 17-15% |
| 2023 | 160 870 € | 5.8% | 19 470 € | 59 020 € | 20+11% |
| 2022 | 152 030 € | - | 16 580 € | 55 980 € | 18 |