| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 317 502 € | - | - | - | - | - | - | 1 762 115 € | 555 387 € | 628 388 € | 0 € | 50 759 € | 2863 € | 751 € | 0 € | 0 € | - | 5182 € | - | - | -29 536 € | 358 € | -29 894 € | - | 0 € | -29 894 € |
| 2023 | 2 464 311 € | - | - | - | - | - | - | 1 840 911 € | 623 400 € | 685 984 € | 0 € | 49 520 € | 7158 € | 501 € | 0 € | 0 € | - | 2435 € | - | - | -22 156 € | 537 € | -22 693 € | - | 0 € | -22 693 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1870 € | 0 € | 411 805 € | 252 768 € | 666 443 € | 3524 € | 75 541 € | 200 873 € | 279 938 € | 946 381 € | - | 510 141 € | 46 826 € | 0 € | 389 414 € | 946 381 € | 946 381 € |
| 2023 | 844 € | 0 € | 314 866 € | 254 345 € | 570 055 € | 3524 € | 10 235 € | 216 466 € | 230 225 € | 800 280 € | - | 351 972 € | 0 € | 0 € | 448 308 € | 800 280 € | 800 280 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 590 660 € | 5.5% | 67 370 € | 112 390 € | 13-7% |
| 2023 | 625 140 € | 7.5% | 74 150 € | 120 940 € | 14-7% |
| 2022 | 675 470 € | - | 61 530 € | 104 100 € | 15 |