| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 610 720 € | - | - | - | - | - | - | 2 451 987 € | 158 733 € | 140 397 € | 4526 € | 909 € | 1367 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 352 € | 18 250 € | -4898 € | - | 0 € | -4898 € |
| 2024 | 3 272 402 € | - | - | - | - | - | - | 2 886 507 € | 385 895 € | 250 574 € | 5171 € | 4893 € | 1399 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 133 644 € | 5000 € | 128 644 € | - | 0 € | 128 644 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 233 924 € | 0 € | 67 198 € | 52 651 € | 353 773 € | 0 € | 0 € | 62 355 € | 62 355 € | 416 128 € | - | 109 154 € | 0 € | 0 € | 306 974 € | 416 128 € | 416 128 € |
| 2024 | 483 469 € | 0 € | 73 754 € | 69 469 € | 626 692 € | 0 € | 0 € | 64 569 € | 64 569 € | 691 261 € | - | 306 390 € | 0 € | 0 € | 384 871 € | 691 261 € | 691 261 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -257 120 € | 26.1% | 11 160 € | 17 710 € | 40% |
| 2023 | -348 120 € | 119.6% | 8180 € | 14 350 € | 4-20% |
| 2022 | -158 510 € | - | 8050 € | 14 930 € | 5 |