| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 889 982 € | - | - | - | - | - | - | 1 291 557 € | 598 425 € | 0 € | 26 950 € | 0 € | 18 519 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 552 956 € | 25 000 € | 527 956 € | - | 0 € | 527 956 € |
| 2023 | 1 471 769 € | - | - | - | - | - | - | 883 492 € | 588 277 € | 0 € | 55 409 € | 0 € | 15 410 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 517 458 € | 125 € | 517 333 € | - | 0 € | 517 333 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 528 092 € | 0 € | 426 332 € | 4830 € | 959 254 € | 0 € | 0 € | 89 382 € | 89 382 € | 1 048 636 € | - | 146 387 € | 0 € | 0 € | 902 249 € | 1 048 636 € | 1 048 636 € |
| 2023 | 324 903 € | 0 € | 183 209 € | 56 938 € | 565 050 € | 0 € | 0 € | 51 802 € | 51 802 € | 616 852 € | - | 142 559 € | 0 € | 0 € | 474 293 € | 616 852 € | 616 852 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 99 920 € | 21.0% | 58 030 € | 97 350 € | 20+25% |
| 2023 | 82 550 € | 537.9% | 45 960 € | 81 300 € | 16+33% |
| 2022 | 12 940 € | - | 26 820 € | 49 550 € | 12 |