| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 107 316 € | - | - | - | - | - | - | 879 472 € | 227 844 € | 2666 € | 239 570 € | 14 486 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 94 € | 0 € | 94 € | - | 0 € | 94 € |
| 2024 | 1 080 951 € | - | - | - | - | - | - | 891 180 € | 189 771 € | 3841 € | 202 458 € | 11 037 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5491 € | 0 € | -5491 € | - | 0 € | -5491 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 31 047 € | 0 € | 31 052 € | 127 901 € | 190 000 € | 61 238 € | 0 € | 127 586 € | 188 824 € | 378 824 € | - | 170 280 € | 80 853 € | 0 € | 127 691 € | 378 824 € | 378 824 € |
| 2024 | 20 457 € | 0 € | 29 661 € | 147 765 € | 197 883 € | 61 238 € | 0 € | 106 601 € | 167 839 € | 365 722 € | - | 172 672 € | 125 453 € | 0 € | 67 597 € | 365 722 € | 365 722 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 428 530 € | 32.1% | 75 280 € | 168 700 € | 38+9% |
| 2023 | 324 320 € | 39.5% | 67 530 € | 153 960 € | 35-5% |
| 2022 | 232 540 € | - | 56 750 € | 137 900 € | 37 |