| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 231 736 € | - | - | - | - | - | - | 139 882 € | 91 854 € | 96 343 € | 1880 € | 0 € | 198 € | 0 € | 0 € | 28 € | - | 0 € | - | - | -6539 € | 1250 € | -7789 € | - | 0 € | -7789 € |
| 2023 | 269 310 € | - | - | - | - | - | - | 226 289 € | 43 021 € | 97 778 € | 2893 € | 0 € | 198 € | 0 € | 0 € | 37 € | - | 0 € | - | - | -57 811 € | 3500 € | -61 311 € | - | 0 € | -61 311 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6625 € | 0 € | 1712 € | 73 793 € | 82 130 € | 0 € | 0 € | 1423 € | 1423 € | 83 553 € | - | 9068 € | 0 € | 0 € | 74 485 € | 83 553 € | 83 553 € |
| 2023 | 14 518 € | 0 € | 1847 € | 80 164 € | 96 529 € | 0 € | 0 € | 1423 € | 1423 € | 97 952 € | - | 10 678 € | 0 € | 0 € | 87 274 € | 97 952 € | 97 952 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 260 € | 1.3% | 11 130 € | 21 210 € | 7+17% |
| 2023 | 52 590 € | 5.2% | 8410 € | 19 370 € | 6-14% |
| 2022 | 50 010 € | - | 7200 € | 16 750 € | 7 |