| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6161 € | - | - | - | - | - | - | 0 € | 6161 € | 10 276 € | 0 € | 0 € | 645 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4760 € | 0 € | -4760 € | - | 0 € | -4760 € |
| 2024 | 18 373 € | - | - | - | - | - | - | 73 € | 18 300 € | 17 790 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 510 € | 0 € | 510 € | - | 0 € | 510 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 196 € | 0 € | 22 € | 0 € | 10 218 € | 0 € | 0 € | 0 € | 0 € | 10 218 € | - | 595 € | 0 € | 0 € | 9623 € | 10 218 € | 10 218 € |
| 2024 | 17 492 € | 0 € | 68 € | 0 € | 17 560 € | 0 € | 0 € | 0 € | 0 € | 17 560 € | - | 3177 € | 0 € | 0 € | 14 383 € | 17 560 € | 17 560 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9940 € | 36.4% | 2040 € | 3990 € | 20% |
| 2023 | 7290 € | 26.2% | 1510 € | 2820 € | 20% |
| 2022 | 9880 € | - | 2230 € | 4990 € | 2 |