| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 838 € | - | - | - | - | - | - | 3694 € | 33 144 € | 25 169 € | 12 929 € | 1600 € | 1732 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5086 € | 0 € | -5086 € | - | 0 € | -5086 € |
| 2023 | 37 166 € | - | - | - | - | - | - | 7266 € | 29 900 € | 21 548 € | 35 534 € | 96 670 € | 2581 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 907 € | 0 € | 66 907 € | - | 0 € | 66 907 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 734 € | 0 € | 76 157 € | 75 511 € | 169 402 € | 0 € | 9 € | 3600 € | 3609 € | 173 011 € | - | 78 033 € | 0 € | 0 € | 94 978 € | 173 011 € | 173 011 € |
| 2023 | 59 871 € | 0 € | 77 538 € | 72 937 € | 210 346 € | 0 € | 16 € | 6452 € | 6468 € | 216 814 € | - | 116 750 € | 0 € | 0 € | 100 064 € | 216 814 € | 216 814 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6770 € | 5.6% | 1750 € | 2850 € | 10% |
| 2023 | 7170 € | 37.7% | 1160 € | 1900 € | 10% |
| 2022 | 11 500 € | - | 1390 € | 2310 € | 1 |