| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 398 157 € | - | - | - | - | - | - | 3 429 131 € | 969 026 € | 957 048 € | 166 768 € | 268 459 € | 79 655 € | 0 € | 0 € | 0 € | - | 17 513 € | - | - | 16 501 € | 0 € | 16 501 € | - | 0 € | 16 501 € |
| 2023 | 4 466 588 € | - | - | - | - | - | - | 3 343 407 € | 1 123 181 € | 893 987 € | 180 607 € | 4818 € | 2999 € | 0 € | 0 € | 0 € | - | 22 882 € | - | - | 27 524 € | 0 € | 27 524 € | - | 0 € | 27 524 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 131 901 € | 0 € | 860 998 € | 1 760 352 € | 2 753 251 € | 20 110 € | 0 € | 99 464 € | 119 574 € | 2 872 825 € | - | 2 501 015 € | 115 297 € | 0 € | 256 513 € | 2 872 825 € | 2 872 825 € |
| 2023 | 87 240 € | 0 € | 754 777 € | 1 997 001 € | 2 839 018 € | 20 110 € | 0 € | 110 313 € | 130 423 € | 2 969 441 € | - | 2 597 373 € | 132 056 € | 0 € | 240 012 € | 2 969 441 € | 2 969 441 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 431 220 € | 0.5% | 69 910 € | 161 060 € | 320% |
| 2023 | 429 120 € | 24.3% | 62 740 € | 165 040 € | 320% |
| 2022 | 566 800 € | - | 59 690 € | 135 990 € | 32 |