| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 818 078 € | - | - | - | - | - | - | 777 759 € | 40 319 € | 0 € | 44 210 € | 45 099 € | 1030 € | 0 € | 0 € | 0 € | - | 18 982 € | - | - | 21 196 € | 0 € | 21 196 € | - | 0 € | 21 196 € |
| 2023 | 632 613 € | - | - | - | - | - | - | 587 430 € | 45 183 € | 0 € | 34 214 € | 88 661 € | 770 € | 0 € | 0 € | 0 € | - | 5182 € | - | - | 93 678 € | 0 € | 93 678 € | - | 0 € | 93 678 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4794 € | 0 € | 88 611 € | 1548 € | 94 953 € | 0 € | 0 € | 441 042 € | 441 042 € | 535 995 € | - | 162 985 € | 141 913 € | 0 € | 231 097 € | 535 995 € | 535 995 € |
| 2023 | 20 647 € | 0 € | 81 128 € | 1746 € | 103 521 € | 0 € | 0 € | 453 775 € | 453 775 € | 557 296 € | - | 161 061 € | 186 333 € | 0 € | 209 902 € | 557 296 € | 557 296 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 100 € | 1.3% | 13 780 € | 26 290 € | 9+13% |
| 2023 | 52 420 € | 81.8% | 8500 € | 20 860 € | 8+33% |
| 2022 | 28 840 € | - | 3900 € | 12 930 € | 6 |