| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 157 650 € | - | - | - | - | - | - | 132 420 € | 25 230 € | 2947 € | 17 308 € | 61 € | 2812 € | 0 € | 0 € | 0 € | - | 1660 € | - | - | 564 € | 415 € | 149 € | - | 0 € | 149 € |
| 2024 | 155 909 € | - | - | - | - | - | - | 119 212 € | 36 697 € | 9214 € | 26 974 € | 26 € | 6756 € | 0 € | 0 € | 0 € | - | 1890 € | - | - | -8111 € | 534 € | -8645 € | - | 0 € | -8645 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 261 € | 0 € | 4819 € | 56 020 € | 61 100 € | 0 € | 0 € | 6938 € | 6938 € | 68 038 € | - | 57 759 € | 99 318 € | 0 € | -89 039 € | 68 038 € | 68 038 € |
| 2024 | 2309 € | 0 € | 13 010 € | 53 857 € | 69 176 € | 0 € | 239 € | 4024 € | 4263 € | 73 439 € | - | 69 949 € | 92 678 € | 0 € | -89 188 € | 73 439 € | 73 439 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 850 € | 10.5% | 4010 € | 11 180 € | 2-50% |
| 2023 | 26 640 € | 46.4% | 3670 € | 10 970 € | 4+33% |
| 2022 | 18 200 € | - | 2380 € | 7170 € | 3 |