| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 72 285 € | - | - | - | - | - | - | 18 604 € | 53 681 € | 68 725 € | 607 € | 5175 € | 0 € | 0 € | 0 € | 12 161 € | - | 270 € | - | - | 1415 € | 58 € | 1357 € | - | 0 € | 1357 € |
| 2023 | 68 145 € | - | - | - | - | - | - | 32 107 € | 36 038 € | 61 129 € | 657 € | 4920 € | 0 € | 0 € | 0 € | 21 306 € | - | 122 € | - | - | 356 € | 19 € | 337 € | - | 0 € | 337 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 778 € | 0 € | 4321 € | 3203 € | 8302 € | 0 € | 0 € | 6121 € | 6121 € | 14 423 € | - | 13 250 € | 21 481 € | 0 € | -20 308 € | 14 423 € | 14 423 € |
| 2023 | 783 € | 0 € | 7858 € | 2965 € | 11 606 € | 0 € | 0 € | 7723 € | 7723 € | 19 329 € | - | 12 708 € | 28 286 € | 0 € | -21 665 € | 19 329 € | 19 329 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 790 € | 39.8% | 2440 € | 10 430 € | 7+17% |
| 2023 | 14 870 € | 3.7% | 1440 € | 9070 € | 6+20% |
| 2022 | 15 440 € | - | 1370 € | 7010 € | 5 |