| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 230 380 € | - | - | - | - | - | - | 203 948 € | 26 432 € | 0 € | 54 245 € | 48 952 € | 26 297 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5158 € | 0 € | -5158 € | - | 0 € | -5158 € |
| 2024 | 258 466 € | - | - | - | - | - | - | 230 544 € | 27 922 € | 0 € | 65 272 € | 49 299 € | 25 153 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 204 € | 0 € | -13 204 € | - | 0 € | -13 204 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 209 € | 0 € | 15 242 € | 14 674 € | 50 125 € | 0 € | 0 € | 2274 € | 2274 € | 52 399 € | - | 26 546 € | 0 € | 0 € | 25 853 € | 52 399 € | 52 399 € |
| 2024 | 20 110 € | 0 € | 26 858 € | 14 754 € | 61 722 € | 0 € | 0 € | 2170 € | 2170 € | 63 892 € | - | 32 881 € | 19 564 € | 0 € | 11 447 € | 63 892 € | 63 892 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 93 080 € | 8.5% | 20 690 € | 41 200 € | 100% |
| 2023 | 85 770 € | 11.2% | 18 930 € | 40 130 € | 100% |
| 2022 | 77 140 € | - | 13 910 € | 34 140 € | 10 |