| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 400 € | - | - | - | - | - | - | 23 646 € | 12 754 € | 9442 € | 890 € | 14 € | 492 € | 0 € | 0 € | 0 € | - | 199 € | - | - | 1745 € | 0 € | 1745 € | - | 0 € | 1745 € |
| 2023 | 25 528 € | - | - | - | - | - | - | 23 385 € | 2143 € | 5427 € | 669 € | 21 € | 181 € | 0 € | 0 € | 0 € | - | 61 € | - | - | -4174 € | 0 € | -4174 € | - | 0 € | -4174 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 678 € | 0 € | 9518 € | 23 945 € | 34 141 € | 0 € | 0 € | 1487 € | 1487 € | 35 628 € | - | 18 364 € | 0 € | 0 € | 17 264 € | 35 628 € | 35 628 € |
| 2023 | 229 € | 0 € | 11 120 € | 24 131 € | 35 480 € | 0 € | 0 € | 1364 € | 1364 € | 36 844 € | - | 21 325 € | 0 € | 0 € | 15 519 € | 36 844 € | 36 844 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7330 € | 64.0% | 820 € | 2920 € | 40% |
| 2023 | 4470 € | 40.9% | 190 € | 590 € | 40% |
| 2022 | 7560 € | - | 340 € | 1720 € | 4 |