| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 493 973 € | - | - | - | - | - | - | 363 762 € | 130 211 € | 50 563 € | 76 039 € | 2590 € | 280 € | 0 € | 0 € | 0 € | - | 709 € | - | - | 5210 € | 0 € | 5210 € | - | 0 € | 5210 € |
| 2023 | 483 200 € | - | - | - | - | - | - | 363 385 € | 119 815 € | 44 617 € | 61 315 € | 2164 € | 340 € | 0 € | 0 € | 0 € | - | 640 € | - | - | 15 067 € | 0 € | 15 067 € | - | 0 € | 15 067 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 842 € | 0 € | 32 530 € | 210 175 € | 276 547 € | 0 € | 0 € | 18 448 € | 18 448 € | 294 995 € | - | 145 199 € | 9964 € | 0 € | 139 832 € | 294 995 € | 294 995 € |
| 2023 | 59 070 € | 0 € | 66 994 € | 215 654 € | 341 718 € | 0 € | 0 € | 21 238 € | 21 238 € | 362 956 € | - | 220 251 € | 8083 € | 0 € | 134 622 € | 362 956 € | 362 956 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 960 € | 7.4% | 8740 € | 29 980 € | 70% |
| 2023 | 86 560 € | 10.7% | 3850 € | 20 310 € | 7+40% |
| 2022 | 78 180 € | - | 2030 € | 14 310 € | 5 |