| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 310 520 € | - | - | - | - | - | - | 282 577 € | 27 943 € | 0 € | 17 406 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2304 € | - | - | 8233 € | 70 € | 8163 € | - | 0 € | 8163 € |
| 2023 | 315 981 € | - | - | - | - | - | - | 298 954 € | 17 027 € | 0 € | 12 841 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1708 € | - | - | 2478 € | 50 € | 2428 € | - | 0 € | 2428 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 426 € | 0 € | 0 € | 0 € | 14 426 € | 0 € | 0 € | 112 751 € | 112 751 € | 127 177 € | - | 9337 € | 18 391 € | 0 € | 99 449 € | 127 177 € | 127 177 € |
| 2023 | 15 326 € | 0 € | 12 544 € | 0 € | 27 870 € | 4318 € | 0 € | 91 504 € | 95 822 € | 123 692 € | - | 2419 € | 32 833 € | 0 € | 88 440 € | 123 692 € | 123 692 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 740 € | 6.4% | 14 800 € | 26 340 € | 6+20% |
| 2023 | 74 540 € | 81.5% | 15 660 € | 30 190 € | 5-29% |
| 2022 | 41 060 € | - | 11 590 € | 26 550 € | 7 |